The Discounted Cash Flow (DCF) valuation of AnGes Inc (4563.T) is (12,031.97) JPY. With the latest stock price at 60.00 JPY, the upside of AnGes Inc based on DCF is -20153.3%.
Based on the latest price of 60.00 JPY and our DCF valuation, AnGes Inc (4563.T) is a sell. selling 4563.T stocks now will result in a potential gain of 20153.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (96,663.56) - (6,542.26) | (12,031.97) |
| Upside | -161205.9% - -11003.8% | -20153.3% |