The Discounted Cash Flow (DCF) valuation of Mosa Industrial Corp (4564.TW) is (27.04) TWD. With the latest stock price at 17.10 TWD, the upside of Mosa Industrial Corp based on DCF is -258.1%.
Based on the latest price of 17.10 TWD and our DCF valuation, Mosa Industrial Corp (4564.TW) is a sell. selling 4564.TW stocks now will result in a potential gain of 258.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (154.55) - (18.27) | (27.04) |
| Upside | -1003.8% - -206.8% | -258.1% |