The Discounted Cash Flow (DCF) valuation of Daiichi Sankyo Co Ltd (4568.T) is 4,107.51 JPY. With the latest stock price at 3,210.00 JPY, the upside of Daiichi Sankyo Co Ltd based on DCF is 28.0%.
Based on the latest price of 3,210.00 JPY and our DCF valuation, Daiichi Sankyo Co Ltd (4568.T) is a buy. buying 4568.T stocks now will result in a potential gain of 28.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.9% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,513.47 - 18,798.50 | 4,107.51 |
| Upside | -21.7% - 485.6% | 28.0% |