As of 2025-07-16, the Intrinsic Value of CanBas Co Ltd (4575.T) is -328.74 JPY. This 4575.T valuation is based on the model Peter Lynch Fair Value. With the current market price of 1,064.00 JPY, the upside of CanBas Co Ltd is -130.90%.
Based on its market price of 1,064.00 JPY and our intrinsic valuation, CanBas Co Ltd (4575.T) is overvalued by 130.90%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -328.74 - -328.74 | -328.74 | -130.90% |
| P/E | (752.17) - (1,328.13) | (930.35) | -187.4% |
| DDM - Stable | (458.58) - (1,476.55) | (967.56) | -190.9% |
| DDM - Multi | (378.72) - (980.39) | (550.09) | -151.7% |
| Market Cap (mil) | 20,971.44 |
| Beta | 1.19 |
| Outstanding shares (mil) | 19.71 |
| Enterprise Value (mil) | 18,373.83 |
| Market risk premium | 6.13% |
| Cost of Equity | 11.02% |
| Cost of Debt | 5.00% |
| WACC | 8.01% |