The Discounted Cash Flow (DCF) valuation of Hiwin Mikrosystem Corp (4576.TW) is 90.34 TWD. With the latest stock price at 123.00 TWD, the upside of Hiwin Mikrosystem Corp based on DCF is -26.6%.
Based on the latest price of 123.00 TWD and our DCF valuation, Hiwin Mikrosystem Corp (4576.TW) is a sell. selling 4576.TW stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.87 - 374.60 | 90.34 |
| Upside | -59.5% - 204.6% | -26.6% |