The Discounted Cash Flow (DCF) valuation of Daito Pharmaceutical Co Ltd (4577.T) is 1,155.17 JPY. With the latest stock price at 1,150.00 JPY, the upside of Daito Pharmaceutical Co Ltd based on DCF is 0.4%.
Based on the latest price of 1,150.00 JPY and our DCF valuation, Daito Pharmaceutical Co Ltd (4577.T) is a buy. buying 4577.T stocks now will result in a potential gain of 0.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 825.63 - 1,766.05 | 1,155.17 |
| Upside | -28.2% - 53.6% | 0.4% |