The Discounted Cash Flow (DCF) valuation of Daito Pharmaceutical Co Ltd (4577.T) is 857.31 JPY. With the latest stock price at 984.00 JPY, the upside of Daito Pharmaceutical Co Ltd based on DCF is -12.9%.
Based on the latest price of 984.00 JPY and our DCF valuation, Daito Pharmaceutical Co Ltd (4577.T) is a sell. selling 4577.T stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 504.26 - 1,941.99 | 857.31 |
| Upside | -48.8% - 97.4% | -12.9% |