The Discounted Cash Flow (DCF) valuation of World Known MFG (Cayman) Ltd (4581.TW) is 60.79 TWD. With the latest stock price at 49.00 TWD, the upside of World Known MFG (Cayman) Ltd based on DCF is 24.1%.
Based on the latest price of 49.00 TWD and our DCF valuation, World Known MFG (Cayman) Ltd (4581.TW) is a buy. buying 4581.TW stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.32 - 83.10 | 60.79 |
| Upside | -1.4% - 69.6% | 24.1% |