The Discounted Cash Flow (DCF) valuation of World Known MFG (Cayman) Ltd (4581.TW) is 75.17 TWD. With the latest stock price at 56.80 TWD, the upside of World Known MFG (Cayman) Ltd based on DCF is 32.4%.
Based on the latest price of 56.80 TWD and our DCF valuation, World Known MFG (Cayman) Ltd (4581.TW) is a buy. buying 4581.TW stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.69 - 136.90 | 75.17 |
| Upside | -5.5% - 141.0% | 32.4% |