The Discounted Cash Flow (DCF) valuation of Mizuho Medy Co Ltd (4595.T) is 3,159.48 JPY. With the latest stock price at 1,407.00 JPY, the upside of Mizuho Medy Co Ltd based on DCF is 124.6%.
Based on the latest price of 1,407.00 JPY and our DCF valuation, Mizuho Medy Co Ltd (4595.T) is a buy. buying 4595.T stocks now will result in a potential gain of 124.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,725.95 - 3,845.36 | 3,159.48 |
| Upside | 93.7% - 173.3% | 124.6% |