The Discounted Cash Flow (DCF) valuation of Kansai Paint Co Ltd (4613.T) is 2,128.71 JPY. With the latest stock price at 2,004.00 JPY, the upside of Kansai Paint Co Ltd based on DCF is 6.2%.
Based on the latest price of 2,004.00 JPY and our DCF valuation, Kansai Paint Co Ltd (4613.T) is a buy. buying 4613.T stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,569.76 - 3,081.99 | 2,128.71 |
| Upside | -21.7% - 53.8% | 6.2% |