The Discounted Cash Flow (DCF) valuation of Taiyo Holdings Co Ltd (4626.T) is 4,136.75 JPY. With the latest stock price at 5,190.00 JPY, the upside of Taiyo Holdings Co Ltd based on DCF is -20.3%.
Based on the latest price of 5,190.00 JPY and our DCF valuation, Taiyo Holdings Co Ltd (4626.T) is a sell. selling 4626.T stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,744.00 - 8,348.36 | 4,136.75 |
| Upside | -47.1% - 60.9% | -20.3% |