The Discounted Cash Flow (DCF) valuation of Sk Kaken Co Ltd (4628.T) is 14,136.63 JPY. With the latest stock price at 8,520.00 JPY, the upside of Sk Kaken Co Ltd based on DCF is 65.9%.
Based on the latest price of 8,520.00 JPY and our DCF valuation, Sk Kaken Co Ltd (4628.T) is a buy. buying 4628.T stocks now will result in a potential gain of 65.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.9% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12,806.41 - 16,313.62 | 14,136.63 |
| Upside | 50.3% - 91.5% | 65.9% |