The Discounted Cash Flow (DCF) valuation of Daishin Chemical Co Ltd (4629.T) is 2,558.67 JPY. With the latest stock price at 1,426.00 JPY, the upside of Daishin Chemical Co Ltd based on DCF is 79.4%.
Based on the latest price of 1,426.00 JPY and our DCF valuation, Daishin Chemical Co Ltd (4629.T) is a buy. buying 4629.T stocks now will result in a potential gain of 79.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,263.86 - 3,093.81 | 2,558.67 |
| Upside | 58.8% - 117.0% | 79.4% |