The Discounted Cash Flow (DCF) valuation of DIC Corp (4631.T) is 32,900.48 JPY. With the latest stock price at 2,913.50 JPY, the upside of DIC Corp based on DCF is 1029.2%.
Based on the latest price of 2,913.50 JPY and our DCF valuation, DIC Corp (4631.T) is a buy. buying 4631.T stocks now will result in a potential gain of 1029.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 4.3% | 3.8% |
| Long-term Growth Rate | 2.0% - 3.1% | 2.6% |
| Fair Price | 16,546.59 - 185,147.43 | 32,900.48 |
| Upside | 467.9% - 6254.8% | 1029.2% |