The Discounted Cash Flow (DCF) valuation of Sakata Inx Corp (4633.T) is 2,461.97 JPY. With the latest stock price at 1,910.00 JPY, the upside of Sakata Inx Corp based on DCF is 28.9%.
Based on the latest price of 1,910.00 JPY and our DCF valuation, Sakata Inx Corp (4633.T) is a buy. buying 4633.T stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,599.69 - 4,980.12 | 2,461.97 |
| Upside | -16.2% - 160.7% | 28.9% |