The Discounted Cash Flow (DCF) valuation of T&K Toka Co Ltd (4636.T) is 1,176.75 JPY. With the latest stock price at 1,405.00 JPY, the upside of T&K Toka Co Ltd based on DCF is -16.2%.
Based on the latest price of 1,405.00 JPY and our DCF valuation, T&K Toka Co Ltd (4636.T) is a sell. selling 4636.T stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 842.47 - 2,069.84 | 1,176.75 |
| Upside | -40.0% - 47.3% | -16.2% |