The Discounted Cash Flow (DCF) valuation of Original Engineering Consultants Co Ltd (4642.T) is 2,218.37 JPY. With the latest stock price at 1,443.00 JPY, the upside of Original Engineering Consultants Co Ltd based on DCF is 53.7%.
Based on the latest price of 1,443.00 JPY and our DCF valuation, Original Engineering Consultants Co Ltd (4642.T) is a buy. buying 4642.T stocks now will result in a potential gain of 53.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,905.78 - 2,747.00 | 2,218.37 |
| Upside | 32.1% - 90.4% | 53.7% |