The Discounted Cash Flow (DCF) valuation of Nippon Air Conditioning Services Co Ltd (4658.T) is 1,601.86 JPY. With the latest stock price at 1,101.00 JPY, the upside of Nippon Air Conditioning Services Co Ltd based on DCF is 45.5%.
Based on the latest price of 1,101.00 JPY and our DCF valuation, Nippon Air Conditioning Services Co Ltd (4658.T) is a buy. buying 4658.T stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,334.81 - 2,040.40 | 1,601.86 |
| Upside | 21.2% - 85.3% | 45.5% |