The Discounted Cash Flow (DCF) valuation of AJIS Co Ltd (4659.T) is 5,991.54 JPY. With the latest stock price at 2,939.00 JPY, the upside of AJIS Co Ltd based on DCF is 103.9%.
Based on the latest price of 2,939.00 JPY and our DCF valuation, AJIS Co Ltd (4659.T) is a buy. buying 4659.T stocks now will result in a potential gain of 103.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,160.20 - 7,452.61 | 5,991.54 |
| Upside | 75.6% - 153.6% | 103.9% |