The Discounted Cash Flow (DCF) valuation of Duskin Co Ltd (4665.T) is 2,197.42 JPY. With the latest stock price at 4,011.00 JPY, the upside of Duskin Co Ltd based on DCF is -45.2%.
Based on the latest price of 4,011.00 JPY and our DCF valuation, Duskin Co Ltd (4665.T) is a sell. selling 4665.T stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,443.89 - 7,956.15 | 2,197.42 |
| Upside | -64.0% - 98.4% | -45.2% |