The Discounted Cash Flow (DCF) valuation of Aisan Technology Co Ltd (4667.T) is 1,431.57 JPY. With the latest stock price at 1,320.00 JPY, the upside of Aisan Technology Co Ltd based on DCF is 8.5%.
Based on the latest price of 1,320.00 JPY and our DCF valuation, Aisan Technology Co Ltd (4667.T) is a buy. buying 4667.T stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,245.82 - 1,840.56 | 1,431.57 |
| Upside | -5.6% - 39.4% | 8.5% |