The Discounted Cash Flow (DCF) valuation of Nippan Rental Co Ltd (4669.T) is 3,495.92 JPY. With the latest stock price at 1,040.00 JPY, the upside of Nippan Rental Co Ltd based on DCF is 236.1%.
Based on the latest price of 1,040.00 JPY and our DCF valuation, Nippan Rental Co Ltd (4669.T) is a buy. buying 4669.T stocks now will result in a potential gain of 236.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 7.2% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,053.09 - 35,550.18 | 3,495.92 |
| Upside | 1.3% - 3318.3% | 236.1% |