The Discounted Cash Flow (DCF) valuation of Justsystems Corp (4686.T) is 4,868.58 JPY. With the latest stock price at 3,410.00 JPY, the upside of Justsystems Corp based on DCF is 42.8%.
Based on the latest price of 3,410.00 JPY and our DCF valuation, Justsystems Corp (4686.T) is a buy. buying 4686.T stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,338.77 - 5,656.98 | 4,868.58 |
| Upside | 27.2% - 65.9% | 42.8% |