The Discounted Cash Flow (DCF) valuation of Watabe Wedding Corp (4696.T) is (2,054.23) JPY. With the latest stock price at 178.00 JPY, the upside of Watabe Wedding Corp based on DCF is -1254.1%.
Based on the latest price of 178.00 JPY and our DCF valuation, Watabe Wedding Corp (4696.T) is a sell. selling 4696.T stocks now will result in a potential gain of 1254.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.5% | 5.2% |
| Long-term Growth Rate | 3.0% - 3.6% | 3.3% |
| Fair Price | (14,104.63) - (1,192.58) | (2,054.23) |
| Upside | -8024.0% - -770.0% | -1254.1% |