The Discounted Cash Flow (DCF) valuation of Uchida Esco Co Ltd (4699.T) is 8,954.72 JPY. With the latest stock price at 4,120.00 JPY, the upside of Uchida Esco Co Ltd based on DCF is 117.3%.
Based on the latest price of 4,120.00 JPY and our DCF valuation, Uchida Esco Co Ltd (4699.T) is a buy. buying 4699.T stocks now will result in a potential gain of 117.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.5% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,759.08 - 10,997.29 | 8,954.72 |
| Upside | 88.3% - 166.9% | 117.3% |