The Discounted Cash Flow (DCF) valuation of Trend Micro Inc (4704.T) is 6,354.16 JPY. With the latest stock price at 10,900.00 JPY, the upside of Trend Micro Inc based on DCF is -41.7%.
Based on the latest price of 10,900.00 JPY and our DCF valuation, Trend Micro Inc (4704.T) is a sell. selling 4704.T stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.5% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4,892.42 - 10,137.72 | 6,354.16 |
| Upside | -55.1% - -7.0% | -41.7% |