The Discounted Cash Flow (DCF) valuation of CMMB Vision Holdings Ltd (471.HK) is (23.73) HKD. With the latest stock price at 0.65 HKD, the upside of CMMB Vision Holdings Ltd based on DCF is -3750.3%.
Based on the latest price of 0.65 HKD and our DCF valuation, CMMB Vision Holdings Ltd (471.HK) is a sell. selling 471.HK stocks now will result in a potential gain of 3750.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
Fair Price | (174.19) - (13.37) | (23.73) |
Upside | -26898.1% - -2156.5% | -3750.3% |