The Discounted Cash Flow (DCF) valuation of Tex Year Industries Inc (4720.TW) is 12.93 TWD. With the latest stock price at 16.05 TWD, the upside of Tex Year Industries Inc based on DCF is -19.4%.
Based on the latest price of 16.05 TWD and our DCF valuation, Tex Year Industries Inc (4720.TW) is a sell. selling 4720.TW stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.37 - 21.09 | 12.93 |
| Upside | -41.6% - 31.4% | -19.4% |