The Discounted Cash Flow (DCF) valuation of CAC Holdings Corp (4725.T) is 1,204.34 JPY. With the latest stock price at 1,959.00 JPY, the upside of CAC Holdings Corp based on DCF is -38.5%.
Based on the latest price of 1,959.00 JPY and our DCF valuation, CAC Holdings Corp (4725.T) is a sell. selling 4725.T stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 944.60 - 2,024.74 | 1,204.34 |
| Upside | -51.8% - 3.4% | -38.5% |