The Discounted Cash Flow (DCF) valuation of ITFor Inc (4743.T) is 2,099.39 JPY. With the latest stock price at 1,505.00 JPY, the upside of ITFor Inc based on DCF is 39.5%.
Based on the latest price of 1,505.00 JPY and our DCF valuation, ITFor Inc (4743.T) is a buy. buying 4743.T stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,757.42 - 2,650.35 | 2,099.39 |
| Upside | 16.8% - 76.1% | 39.5% |