The Discounted Cash Flow (DCF) valuation of Toukei Computer Co Ltd (4746.T) is 5,309.66 JPY. With the latest stock price at 3,830.00 JPY, the upside of Toukei Computer Co Ltd based on DCF is 38.6%.
Based on the latest price of 3,830.00 JPY and our DCF valuation, Toukei Computer Co Ltd (4746.T) is a buy. buying 4746.T stocks now will result in a potential gain of 38.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,168.79 - 7,430.68 | 5,309.66 |
| Upside | 8.8% - 94.0% | 38.6% |