The Discounted Cash Flow (DCF) valuation of Formosa Laboratories Inc (4746.TW) is 73.24 TWD. With the latest stock price at 67.30 TWD, the upside of Formosa Laboratories Inc based on DCF is 8.8%.
Based on the latest price of 67.30 TWD and our DCF valuation, Formosa Laboratories Inc (4746.TW) is a buy. buying 4746.TW stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.78 - 170.88 | 73.24 |
| Upside | -36.4% - 153.9% | 8.8% |