The Discounted Cash Flow (DCF) valuation of Formosa Laboratories Inc (4746.TW) is 69.14 TWD. With the latest stock price at 53.60 TWD, the upside of Formosa Laboratories Inc based on DCF is 29.0%.
Based on the latest price of 53.60 TWD and our DCF valuation, Formosa Laboratories Inc (4746.TW) is a buy. buying 4746.TW stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 49.85 - 104.71 | 69.14 |
| Upside | -7.0% - 95.4% | 29.0% |