The Discounted Cash Flow (DCF) valuation of Showa System Engineering Corp (4752.T) is 3,150.52 JPY. With the latest stock price at 1,397.00 JPY, the upside of Showa System Engineering Corp based on DCF is 125.5%.
Based on the latest price of 1,397.00 JPY and our DCF valuation, Showa System Engineering Corp (4752.T) is a buy. buying 4752.T stocks now will result in a potential gain of 125.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,734.40 - 3,903.17 | 3,150.52 |
| Upside | 95.7% - 179.4% | 125.5% |