The Discounted Cash Flow (DCF) valuation of TOW Co Ltd (4767.T) is 481.53 JPY. With the latest stock price at 308.00 JPY, the upside of TOW Co Ltd based on DCF is 56.3%.
Based on the latest price of 308.00 JPY and our DCF valuation, TOW Co Ltd (4767.T) is a buy. buying 4767.T stocks now will result in a potential gain of 56.3%.
Range | Selected | |
WACC / Discount Rate | 6.9% - 9.2% | 8.1% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 423.26 - 572.69 | 481.53 |
Upside | 37.4% - 85.9% | 56.3% |