The Discounted Cash Flow (DCF) valuation of Paraca Inc (4809.T) is 2,505.67 JPY. With the latest stock price at 1,852.00 JPY, the upside of Paraca Inc based on DCF is 35.3%.
Based on the latest price of 1,852.00 JPY and our DCF valuation, Paraca Inc (4809.T) is a buy. buying 4809.T stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,628.76 - 3,986.02 | 2,505.67 |
| Upside | -12.1% - 115.2% | 35.3% |