The Discounted Cash Flow (DCF) valuation of Computer Institute of Japan Ltd (4826.T) is 389.13 JPY. With the latest stock price at 474.00 JPY, the upside of Computer Institute of Japan Ltd based on DCF is -17.9%.
Based on the latest price of 474.00 JPY and our DCF valuation, Computer Institute of Japan Ltd (4826.T) is a sell. selling 4826.T stocks now will result in a potential gain of 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 313.27 - 573.66 | 389.13 |
| Upside | -33.9% - 21.0% | -17.9% |