The Discounted Cash Flow (DCF) valuation of Space Shower Networks Inc (4838.T) is 736.91 JPY. With the latest stock price at 518.00 JPY, the upside of Space Shower Networks Inc based on DCF is 42.3%.
Based on the latest price of 518.00 JPY and our DCF valuation, Space Shower Networks Inc (4838.T) is a buy. buying 4838.T stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.2% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 593.79 - 1,305.68 | 736.91 |
| Upside | 14.6% - 152.1% | 42.3% |