The Discounted Cash Flow (DCF) valuation of Space Shower Networks Inc (4838.T) is 565.93 JPY. With the latest stock price at 529.00 JPY, the upside of Space Shower Networks Inc based on DCF is 7.0%.
Based on the latest price of 529.00 JPY and our DCF valuation, Space Shower Networks Inc (4838.T) is a buy. buying 4838.T stocks now will result in a potential gain of 7.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.2% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 506.14 - 791.99 | 565.93 |
| Upside | -4.3% - 49.7% | 7.0% |