The Discounted Cash Flow (DCF) valuation of En-Japan Inc (4849.T) is 1,280.18 JPY. With the latest stock price at 1,706.00 JPY, the upside of En-Japan Inc based on DCF is -25.0%.
Based on the latest price of 1,706.00 JPY and our DCF valuation, En-Japan Inc (4849.T) is a sell. selling 4849.T stocks now will result in a potential gain of 25.0%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 1,033.54 - 2,163.93 | 1,280.18 |
Upside | -39.4% - 26.8% | -25.0% |