The Discounted Cash Flow (DCF) valuation of Dongfeng Motor Group Co Ltd (489.HK) is 5.97 HKD. With the latest stock price at 4.15 HKD, the upside of Dongfeng Motor Group Co Ltd based on DCF is 43.8%.
Based on the latest price of 4.15 HKD and our DCF valuation, Dongfeng Motor Group Co Ltd (489.HK) is a buy. buying 489.HK stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.4% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.66 - 12.00 | 5.97 |
| Upside | -11.9% - 189.1% | 43.8% |