The Discounted Cash Flow (DCF) valuation of Gemtek Technology Co Ltd (4906.TW) is 105.01 TWD. With the latest stock price at 23.75 TWD, the upside of Gemtek Technology Co Ltd based on DCF is 342.1%.
Based on the latest price of 23.75 TWD and our DCF valuation, Gemtek Technology Co Ltd (4906.TW) is a buy. buying 4906.TW stocks now will result in a potential gain of 342.1%.
Range | Selected | |
WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 70.66 - 228.75 | 105.01 |
Upside | 197.5% - 863.2% | 342.1% |