As of 2026-04-05, the Fair Value of Shiseido Co Ltd (4911.T) is -508.49 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3,385.00 JPY, the upside of Shiseido Co Ltd is -115.02%.
With the market price of 3,385.00 JPY and our fair value calculation, Shiseido Co Ltd (4911.T) is not a good investment. Investing in 4911.T stocks now will result in a potential loss of 115.02%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 46,910.00 | 34,202.00 | 21,750.00 | -10,811.00 | -40,679.00 | 10,274.40 |
| YoY growth | 502.35% | -27.09% | -36.41% | -149.71% | -276.27% | 2.57% |
| Market Cap (mil) | 1,354,000.00 |
| P/E | |
| Forward P/E |
| EPS | -101.70 |
| Avg earnings growth rate | 2.57% |
| TTM earnings | -40,679.00 |