The Discounted Cash Flow (DCF) valuation of Lemtech Holdings Co Ltd (4912.TW) is 119.34 TWD. With the latest stock price at 84.50 TWD, the upside of Lemtech Holdings Co Ltd based on DCF is 41.2%.
Based on the latest price of 84.50 TWD and our DCF valuation, Lemtech Holdings Co Ltd (4912.TW) is a buy. buying 4912.TW stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 89.21 - 184.85 | 119.34 |
| Upside | 5.6% - 118.8% | 41.2% |