The Discounted Cash Flow (DCF) valuation of Lemtech Holdings Co Ltd (4912.TW) is 109.30 TWD. With the latest stock price at 80.00 TWD, the upside of Lemtech Holdings Co Ltd based on DCF is 36.6%.
Based on the latest price of 80.00 TWD and our DCF valuation, Lemtech Holdings Co Ltd (4912.TW) is a buy. buying 4912.TW stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 83.81 - 158.20 | 109.30 |
| Upside | 4.8% - 97.8% | 36.6% |