The Discounted Cash Flow (DCF) valuation of Mandom Corp (4917.T) is 1,331.47 JPY. With the latest stock price at 1,442.00 JPY, the upside of Mandom Corp based on DCF is -7.7%.
Based on the latest price of 1,442.00 JPY and our DCF valuation, Mandom Corp (4917.T) is a sell. selling 4917.T stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 966.29 - 5,939.04 | 1,331.47 |
| Upside | -33.0% - 311.9% | -7.7% |