The Discounted Cash Flow (DCF) valuation of Milbon Co Ltd (4919.T) is 3,532.91 JPY. With the latest stock price at 2,434.00 JPY, the upside of Milbon Co Ltd based on DCF is 45.1%.
Based on the latest price of 2,434.00 JPY and our DCF valuation, Milbon Co Ltd (4919.T) is a buy. buying 4919.T stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.1% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,465.57 - 7,189.73 | 3,532.91 |
| Upside | 1.3% - 195.4% | 45.1% |