The Discounted Cash Flow (DCF) valuation of Cota Co Ltd (4923.T) is 1,426.28 JPY. With the latest stock price at 1,467.00 JPY, the upside of Cota Co Ltd based on DCF is -2.8%.
Based on the latest price of 1,467.00 JPY and our DCF valuation, Cota Co Ltd (4923.T) is a sell. selling 4923.T stocks now will result in a potential gain of 2.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.1% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,019.71 - 2,756.64 | 1,426.28 |
| Upside | -30.5% - 87.9% | -2.8% |