The Discounted Cash Flow (DCF) valuation of Apex International Co Ltd (4927.TW) is 7.16 TWD. With the latest stock price at 23.20 TWD, the upside of Apex International Co Ltd based on DCF is -69.1%.
Based on the latest price of 23.20 TWD and our DCF valuation, Apex International Co Ltd (4927.TW) is a sell. selling 4927.TW stocks now will result in a potential gain of 69.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.11) - 212.32 | 7.16 |
| Upside | -173.8% - 815.2% | -69.1% |