The Discounted Cash Flow (DCF) valuation of I Ne Co Ltd (4933.T) is 2,530.40 JPY. With the latest stock price at 1,689.00 JPY, the upside of I Ne Co Ltd based on DCF is 49.8%.
Based on the latest price of 1,689.00 JPY and our DCF valuation, I Ne Co Ltd (4933.T) is a buy. buying 4933.T stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.8% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,975.83 - 3,549.12 | 2,530.40 |
| Upside | 17.0% - 110.1% | 49.8% |