The Discounted Cash Flow (DCF) valuation of Concraft Holding Co Ltd (4943.TW) is (5.41) TWD. With the latest stock price at 11.25 TWD, the upside of Concraft Holding Co Ltd based on DCF is -148.1%.
Based on the latest price of 11.25 TWD and our DCF valuation, Concraft Holding Co Ltd (4943.TW) is a sell. selling 4943.TW stocks now will result in a potential gain of 148.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.78) - (0.74) | (5.41) |
| Upside | -160.3% - -106.5% | -148.1% |