The Discounted Cash Flow (DCF) valuation of SDS Biotech KK (4952.T) is 855.07 JPY. With the latest stock price at 1,436.00 JPY, the upside of SDS Biotech KK based on DCF is -40.5%.
Based on the latest price of 1,436.00 JPY and our DCF valuation, SDS Biotech KK (4952.T) is a sell. selling 4952.T stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 463.41 - 2,014.80 | 855.07 |
| Upside | -67.7% - 40.3% | -40.5% |