The Discounted Cash Flow (DCF) valuation of T.Hasegawa Co Ltd (4958.T) is 2,731.89 JPY. With the latest stock price at 3,020.00 JPY, the upside of T.Hasegawa Co Ltd based on DCF is -9.5%.
Based on the latest price of 3,020.00 JPY and our DCF valuation, T.Hasegawa Co Ltd (4958.T) is a sell. selling 4958.T stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,228.82 - 3,880.73 | 2,731.89 |
| Upside | -26.2% - 28.5% | -9.5% |