The Discounted Cash Flow (DCF) valuation of Kasen International Holdings Ltd (496.HK) is 0.54 HKD. With the latest stock price at 0.41 HKD, the upside of Kasen International Holdings Ltd based on DCF is 32.8%.
Based on the latest price of 0.41 HKD and our DCF valuation, Kasen International Holdings Ltd (496.HK) is a buy. buying 496.HK stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.27 - 1.18 | 0.54 |
| Upside | -33.7% - 188.8% | 32.8% |